Madison Finance Assingment Help With Solution

Madison Manufacturing is considering a new machine that costs $350,000 and would reduce pre-tax
manufacturing costs by $110,000 annually. Madison would use the 3-year MACRS method to depreciate
the machine, and management thinks the machine would have a value of $33,000 at the end of its 5-year
operating life. The applicable depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%. Working capital

would increase by $35,000 initially, but it would be recovered at the end of the project’s 5-year life.
Madison’s marginal tax rate is 40%, and a 11% WACC is appropriate for the project.

a. Calculate the project’s NPV. Round your answer to the nearest dollar.
Calculate the project’s IRR. Round your answer to two decimal places
Calculate the project’s MIRR. Round your answer to two decimal places
Calculate the project’s payback. Round your answer to two decimal places

b. Assume management is unsure about the $110,000 cost savings – this figure could deviate by plus
20%. Calculate the NPV over the five-year period. Round your answer to the nearest dollar.
Calculate the NPV over the five-year period if this figure could deviate by minus 20%. Round
your answer to the nearest dollar.

c. Suppose the CFO wants you to do a scenario analysis with different values for the cost savings,
the machine’s salvage value, and the working capital (WC) requirement. She asks you to use the
following probabilities and values in the scenario analysis:

Scenario Probability Cost Savings Salvage Value WC Worst case 0.35 $ 88,000 $28,000 $40,000 Base case 0.35 110,000 33,000 35,000 Best case 0.30 132,000 38,000 30,000

d. Calculate the project’s expected NPV. Round your answer to the nearest dollar. Calculate the project’s standard deviation. Round your answer to the nearest dollar. Calculate the project’s coefficient of variation. Round your answer to two decimal places

How it Works

How It works ?

Step 1:- Click on Submit your Assignment here or shown in left side corner of every page and fill the quotation form with all the details. In the comment section, please mention product code mentioned in end of every Q&A Page. You can also send us your details through our email id support@assignmentconsultancy.com with product code in the email body. Product code is essential to locate your questions so please mentioned that in your email or submit your quotes form comment section.

Step 2:- While filling submit your quotes form please fill all details like deadline date, expected budget, topic , your comments in addition to product code . The date is asked to provide deadline.

Step 3:- Once we received your assignments through submit your quotes form or email, we will review the Questions and notify our price through our email id. Kindly ensure that our email id assignmentconsultancy.help@gmail.com and support@assignmentconcultancy.com must not go into your spam folders. We request you to provide your expected budget as it will help us in negotiating with our experts.

Step 4:- Once you agreed with our price, kindly pay by clicking on Pay Now and please ensure that while entering your credit card details for making payment, it must be done correctly and address should be your credit card billing address. You can also request for invoice to our live chat representatives.

Step 5:- Once we received the payment we will notify through our email and will deliver the Q&A solution through mail as per agreed upon deadline.

Step 6:-You can also call us in our phone no. as given in the top of the home page or chat with our customer service representatives by clicking on chat now given in the bottom right corner.

Features

Features for Assignment Help

Zero Plagiarism
We believe in providing no plagiarism work to the students. All are our works are unique and we provide Free Plagiarism report too on requests.

Relevancy
We believe in providing perfect, relevant and 100% accurate solutions to the student as per questions asked. All our experts are perfect in providing that so as to give unique experience to the students.

Three Stage Quality Check
We are the only service providers boasting of providing original, relevant and accurate solutions. Our three stage quality process help students to get perfect solutions.

100% Confidential
All our works are kept as confidential as we respect the integrity and privacy of our clients.

Related Services

DeYoung Entertainment Enterprises is considering replacing the latex molding machine it uses to fabricate

rubber chickens with a newer, more efficient model. The old machine has a book value of $800,000 and a
remaining useful life of 5 years. The current machine would be worn out and worthless in 5 years, but
DeYoung can sell it now to a Halloween mask manufacturer for $270,000. The old machine is being
depreciated by $160,000 per year, using the straight-line method.

The new machine has a purchase price of $1,160,000, an estimated useful life and MACRS class life of 5
years, and an estimated salvage value of $105,000. The applicable depreciation rates are 20.00%, 32.00%, 19.20%, 11.52%, 11.52%, and 5.76%. Being highly efficient, it is expected to economize on electric power usage, labor, and repair costs, and, most importantly, to reduce the number of defective chickens. In total, an annual savings of $255,000 will be realized if the new machine is installed. The company’s marginal tax rate is 35%, and it has a 12% WACC.

a. What is the initial net cash flow if the new machine is purchased and the old one is replaced?

b. Calculate the annual depreciation allowances for both machines, and compute the change in the
annual depreciation expense if the replacement is made.

Year
Depreciation Allowance, New Depreciation Allowance, Old Change in Depreciation
1 $ $ $
2 $ $ $
3 $ $ $
4 $ $ $
5 $ $ $

c. What are the incremental net cash flows in Years 1 through 5? Round your answers to the nearest
dollar.
CF1 $
CF2 $
CF3 $
CF4 $
CF5 $

d. Should the firm purchase the new machine?

Product Code :Fin217

To get answer for this question, kindly click here (Note: Don’t forget to write the product code in comment section)

You can also email us at assignmentconsultancy.help@gmail.com but please mentioned product code in the mail body while sending emails.You can browse more questions to get answer in our Q&A sections here.

Summary